Inputs
Example Data Table
Sample scenarios to explore different requests and limits.
| Scenario | Home Value | Balance | Cash Out | New Rate | New Term (mo) |
|---|---|---|---|---|---|
| Conservative | $450,000 | $250,000 | $20,000 | 6.50% | 240 |
| Standard | $500,000 | $300,000 | $40,000 | 6.75% | 360 |
| Aggressive | $600,000 | $420,000 | $80,000 | 7.00% | 360 |
Results
Amortization (first 12 months)
| Month | Payment | Interest | Principal | Balance |
|---|
Formula Used
This calculator uses standard fixed-rate amortization.
- New loan amount = Current balance + Cash out + Closing costs + Points cost
- Points cost = Points % × New loan amount (before points)
- LTV = New loan amount ÷ Appraised value
- Monthly payment = P × r × (1+r)n ÷ ((1+r)n − 1), where P is principal, r is monthly rate, n is months
- Break-even (months) = Total upfront costs ÷ Monthly savings (if savings > 0)
- Equity remaining = Appraised value − New loan amount
Amortization table allocates each payment between interest (prior balance × monthly rate) and principal (payment − interest) with the balance reduced by principal each month.
How to Use
- Enter your appraised home value, current balance, current rate, and months remaining.
- Choose your desired cash-out amount and the expected new rate and term.
- Add estimated closing costs and optional discount points if applicable.
- Press Calculate to see new payment, LTV, savings, break-even, and equity remaining.
- Download a full amortization schedule as CSV or export a PDF of the results card.
Note: Actual eligibility depends on lender underwriting, credit profile, property type, and regulations in your area.