Model headcount pauses with realistic costs and offsets. Export results for leaders, partners, and finance. Make smarter workforce budget decisions using consistent assumptions now.
| Scenario | Frozen roles | Duration | Avg salary | Benefits | Taxes | Variable pay | Contractors/month | Overtime hours/month |
|---|---|---|---|---|---|---|---|---|
| Mid-size growth pause | 10 | 6 months | $65,000 | 22% | 9% | 6% | $6,000 | 60 |
| Light freeze with minimal backfill | 5 | 3 months | $55,000 | 18% | 8% | 4% | $1,500 | 20 |
| Extended freeze with heavier coverage needs | 20 | 12 months | $78,000 | 25% | 10% | 8% | $15,000 | 140 |
FullyLoadedAnnualComp = BaseSalary × (1 + Benefits% + PayrollTaxes% + VariablePay%)
RecurringSavings = FrozenPositions × (FullyLoadedAnnualComp/12 + Overhead/12) × FreezeMonths
OneTimeSavings = (FrozenPositions × FillRate) × (Recruiting + Onboarding + Equipment)
OvertimeCost = OvertimeHours/Month × HourlyRate × (1 + OvertimePremium%) × FreezeMonths
ContractorCost = ContractorSpend/Month × FreezeMonths
ProductivityCost = RecurringSavings × ProductivityLossRate%
NetSavings = RecurringSavings + OneTimeSavings − (OvertimeCost + ContractorCost + ProductivityCost)
Hiring freeze savings start with a fully loaded monthly cost. Many organizations see benefits between 18% and 30%, payroll taxes from 7% to 12%, and variable pay from 0% to 15% depending on role mix. Adding overhead, such as tools, space, and IT services, often contributes $200 to $700 per employee per month. Combined, a $65,000 base salary can translate into $6,000 to $7,500 of monthly cost avoided per paused role.
Duration drives the scale of recurring savings, but fill rate shapes the one-time side. A 3‑month freeze may capture quick budget relief, while a 12‑month freeze can materially change annual run rate. Fill rate estimates how many paused roles would have been hired without the freeze. Freezing 10 roles with a 70% fill rate implies seven hires avoided. If approvals are slow, lowering fill rate prevents overstating savings. Tie fill rate to historical approvals and timeframes.
Hiring generates direct costs beyond compensation. Recruiting fees, background checks, sourcing tools, and interview time are frequently valued at $3,000 to $8,000 per hire. Onboarding and training can add $1,500 to $5,000, and initial equipment commonly ranges from $1,000 to $2,500. These amounts occur once, so they are most visible in shorter freezes. The calculator totals these elements to show gross one-time savings tied to hires avoided.
Freezes rarely eliminate workload, so offsets matter. Overtime is estimated from base hourly pay using 2,080 work hours per year, then applying a premium such as 50% for a 1.5× rate. Contractor spend is entered as a monthly amount, useful when teams replace hiring with temporary capacity. Use the break-even contractor figure to see monthly spending that would erase savings under current assumptions.
Net savings combine recurring and one-time savings, then subtract coverage and productivity impacts. A productivity loss assumption, such as 5% to 10% of recurring savings, can reflect slower delivery, missed revenue timing, or service-level deterioration. If net savings turn negative, work is being replaced by expensive coverage or assumptions are inconsistent. Use sensitivity outputs to compare 3, 6, and 12 months and align the freeze approach with business risk tolerance.
Fill rate is the share of frozen roles you likely would have hired during the freeze. It converts paused positions into hires avoided, which drives one-time savings from recruiting, onboarding, and equipment.
Yes, if overhead scales with headcount, such as licenses, devices, and IT support. If overhead is fixed and won’t change with hiring, set it lower to avoid overstating savings.
The calculator converts annual salary into an hourly rate using 2,080 hours. It then applies your overtime premium and multiplies by monthly overtime hours across the freeze duration.
A freeze can slow delivery, increase cycle time, or reduce service levels. A productivity rate provides a structured way to reflect that risk in planning discussions, without treating it as a booked expense.
Yes. Heavy contractor usage, large overtime, or high productivity loss assumptions can exceed gross savings. Negative results are a signal to revisit coverage strategy, role mix, or freeze duration.
Run the scenario, then download CSV for audit details or PDF for a concise summary. Attach the export to your workforce planning update so finance and leaders can validate assumptions quickly.
Important Note: All the Calculators listed in this site are for educational purpose only and we do not guarentee the accuracy of results. Please do consult with other sources as well.