Cash on Cash ROI Calculator

Model rent, costs, leverage, and yearly cash flow. Review cap rate, DSCR, and break-even occupancy. See how invested cash shapes real estate returns today.

Calculator Inputs

Enter annual property income, annual expenses, financing, and upfront cash needs. Results appear above this form after submission.

Example Data Table

Scenario Purchase Price Total Cash Invested NOI Annual Debt Service Pre-Tax Cash Flow Cash on Cash ROI
Duplex A $250,000 $79,500 $24,920 $15,480 $9,440 11.87%
Triplex B $420,000 $118,000 $36,400 $24,600 $11,800 10.00%
Single Family C $185,000 $48,500 $14,900 $9,900 $5,000 10.31%

Formula Used

Gross Scheduled Income = Annual Rent + Other Income

Vacancy Loss = Gross Scheduled Income × Vacancy Rate

Effective Gross Income = Gross Scheduled Income − Vacancy Loss

Total Operating Expenses = Taxes + Insurance + HOA + Repairs + Management + Utilities + Capital Expenditures + Other Expenses

NOI = Effective Gross Income − Total Operating Expenses

Pre-Tax Cash Flow = NOI − Annual Debt Service

Total Cash Invested = Down Payment + Closing Costs + Rehab Costs + Lender Fees + Initial Reserves

Cash on Cash ROI = (Pre-Tax Cash Flow ÷ Total Cash Invested) × 100

How to Use This Calculator

  1. Enter the purchase price and any renovation budget.
  2. Add all upfront cash items, including closing costs and reserves.
  3. Input annual rental income and any extra annual income.
  4. Enter the vacancy rate to reflect expected downtime.
  5. Fill in yearly operating expenses for realistic ownership costs.
  6. Enter the total annual debt service from your loan payments.
  7. Click the calculate button to view ROI and supporting metrics.
  8. Use CSV or PDF export to save the output.

FAQs

1. What does cash on cash ROI measure?

It measures annual pre-tax cash flow against the actual cash you invested upfront. It helps compare leveraged rental properties more directly than using purchase price alone.

2. Why is this different from cap rate?

Cap rate ignores financing and focuses on property income relative to cost. Cash on cash ROI includes debt payments, so it reflects the effect of leverage on your annual cash return.

3. Should reserves be included in cash invested?

Yes, many investors include reserves because that money is tied up in the deal at closing. Including it usually gives a more conservative and practical return figure.

4. Is annual debt service the same as loan amount?

No. Loan amount is the borrowed principal. Annual debt service is the total yearly mortgage payment, usually including both principal and interest.

5. Can a property have a good cap rate but weak cash on cash ROI?

Yes. Heavy financing costs, high fees, or large cash requirements can reduce cash on cash ROI even when the property’s operating performance looks strong.

6. What is considered a strong cash on cash return?

That depends on market risk, property condition, financing terms, and investor goals. Many investors compare similar local deals instead of relying on one universal benchmark.

7. Should I use gross rent or collected rent?

Use realistic annual rent and include a vacancy factor. That creates a more dependable estimate than assuming every month is fully collected.

8. Does this calculator include taxes on profits?

No. This version focuses on pre-tax cash flow. Income taxes vary by ownership structure, deductions, and location, so they should be analyzed separately.

Related Calculators

rental yield calculatorrental property cap rate calculatorinvestment property cash flow calculatorreal estate roi calculatorrental income roi calculatorgross rental yield calculatornet rental yield calculator

Important Note: All the Calculators listed in this site are for educational purpose only and we do not guarentee the accuracy of results. Please do consult with other sources as well.